County Profile for Clinton - 2018



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2018 0
Total Cost Reports Filed in 2018 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 843,998 Total Charges 45,828,256
Fixed Assets 5,133,511 Contract Allowance 29,120,530
Other Assets 762,236 Operating Revenue 16,707,726
Total Assets 6,739,745 Operating Expenses 21,740,728
Current Liabilities 18,593,429 Operating Margin -5,033,002
Long Term Liabilities 0 Other Income 36,318
Total Equity -11,853,684 Other Expense 0
Total Liabilities and Equity 6,739,745 Net Profit or Loss -4,996,684

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $44,913 Revenue per Bed $642,605 Revenue per Person $16,707,726
Net Margin per Discharge ($13,530) Net Margin per Bed ($193,577) Net Margin per Person ($5,033,002)
Net Profit per Discharge ($13,432) Net Profit per Bed ($192,180) Net Profit per Person ($4,996,684)
Net Fixed Assets per Discharge $13,800 Net Fixed Assets per Bed $197,443 Net Fixed Assets per Bed $5,133,511
Long Term Debt per Discharge $0 Long Term Debt per Bed $0 Long Term Debt per Person $0
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 16.7 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,878 Net Fixed Assets 2,058 Population Estimate 1,151
Total Revenue 2,013 Long Term Liabilities 2,130 Total Patient Discharges 1,955
Net Margin 2,605 Total Patient Beds 1,627
Net Profit or Loss 3,029

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 4,313,359 2,510,369 1.7182
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 1,838,560 2,906,871 0.6325
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 2,034,933 13 Nursing Administration 846,617
02,03 Captial Related - Movable Equipment 0 14 Central Services and Supply 608,873
04 Employee Benefits 1,175,491 15 Pharmacy 863,609
05 Administrative and General 4,662,802 16 Medical Records and Medical Library 0
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 1,783,752 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 435,286 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 278,834 20,21,22,23 Education Programs 0
Total General Service Cost Centers 12,690,197

County Profile for Clinton - 2018